WealthModel
WealthModel Financial Independence Planner

Know your path to financial freedom — clearly

Model your path with income, expenses, property, and super. Compare scenarios and see exactly when you become financially independent — what's known as your FIRE age.

✓ No signup required 🇦🇺 Built for Australia 🔒 Private & secure 🤝 Trusted by Australians
Already have an account?
Budget tracking
Plan vs actual, every month — automatically.
CategoryPlannedActual
💼 Salary$8,500$8,500
🏠 Rent$2,400$2,400
🛒 Groceries$600$640
🚗 Fuel$200$185
⚡ Utilities$180$195
🎬 Entertainment$150$90
Savings rate34%
🏢Investment 1Apartment
$640K
$425K
+$515
🏡HomeOwner-occupied
$1.2M
$1.2M
-$600
Total equity across both properties$1.625M
Vanguard VDHG$45,200
AustralianSuper$95,800
ING Savings$28,400
BHP Shares$18,600
Total holdings$188,000
JFMAMJ
📈 +12.4%
this year
Same income, different paths — same calculator.
Stay RentingFIRE: Age 58
Buy a HomeFIRE: Age 52
Investment + HomeFIRE: Age 50
Rent & InvestFIRE: Age 49
Investment PropertyFIRE: Age 47
2× Investment PropertiesFIRE: Age 44 🏆
Net worth projection
Your path to FIRE — Financial Independence, Retire Early
Investing Just saving cash
Net worth
$0
$500K $333K $167K $0 2026 2031 2036 2041 2046 Wealth Model Just saving $250K 🔥 Financially independent — 47
1
Enter your numbers
Income, expenses, savings, property & super — takes about 2 minutes.
2
See your FIRE age
A monthly engine projects tax, mortgages, rent and drawdowns to find the year your plan self-funds.
3
Test scenarios
Sell the house? Extra $5k into shares? Career break? Compare side by side.
Try it in 10 seconds
Rough estimate — the full model does tax, super, property and inflation properly.
You could FIRE at

Common questions

What is FIRE?

FIRE stands for Financial Independence, Retire Early — building enough invested wealth that the income it generates covers your living costs, making work optional. Your "FIRE age" is the age your plan first becomes self-funding.

How is my FIRE age calculated?

A monthly simulation projects your salary, tax (2025-26 Australian brackets + Medicare levy), expenses, mortgages, rent, shares and super forward. You reach FIRE in the first month where net rent, a safe stock drawdown, and super (once accessible) cover your target lifestyle income after tax and loan payments.

Does it handle superannuation and negative gearing?

Yes — it's built for Australia. Super Guarantee contributions (12%), contributions tax, preservation age, negative gearing offsets against your salary, CGT with the July 2027 indexation reform, offset accounts, and the PPOR six-year rule are all modelled.

Is my data private?

You can use the calculator without creating an account — your inputs stay in your browser. If you sign up, data is stored securely in Google Firebase so you can sync across devices. We never sell your data.

Is it free?

Yes. The free plan includes the full model with one property, one scenario and five model runs per day. Pro removes the limits.

Is this financial advice?

No — WealthModel is a general-information modelling tool. It doesn't consider your personal circumstances. Talk to a licensed financial adviser before making decisions.

No signup required · General information only

About You

Income & Spending

Gross salary before tax
Annual living costs (excl. mortgages)
What you'd live on post-FIRE, in today's $
Cash/offset balance today

Economic Assumptions

RBA target: 2–3% · long-run avg 2.5%
Wage index: ~3–3.5%/yr; more if promotions likely
Data Sources

Stocks and Super

Less common settings. Collapse when you’re not changing these.

Stocks

Grows with inflation each year
Long-run 7–9% pre-tax · use 6–7% after tax/fees
Safe rate: 3.5–4% · above 5% risks depletion

Super

Legislated 12% from 1 July 2025
Balanced fund after fees/taxes: 6–7%
Reduces your taxable income · 15% contributions tax · stops at FIRE
Preservation age: 60 for most people
Safe rate: 3.5–4%

Advanced

Indexes property cost bases post-Jul-2027
Additional Stock Contributions by Year ?

Properties

🔥
FIRE achieved
Milestones
?
Balances
Cashflow
Full data
Year-by-year breakdown

Quick tools

Fast, no-signup calculators for the big property-and-money questions. For the full picture — your FIRE date, super and 30-year projections — build your model.

Estimates only, current AU tax and duty rates. Not financial advice.

FIRE Progress ?

Net Worth
To FIRE Number ?
This Month
Months Logged

Net Worth Trend

Wealth built vs FIRE pace ?

📊Log a few budget months to see your savings history.

Income

Expenses

Income (net)
Expenses
=
Net savings
Savings rate ?
Year Overview
Click any month to jump to it
Switch to this tab to load data.
Holdings tracker
Cash, stocks, super, and other assets — logged month-by-month. Feeds your net worth trend and the FIRE model.
Total Assets
Cash & Savings
Stocks & ETFs
Super
Other

Asset Values by Month

Net Worth History all time
📈Enter asset values for at least two months to see your net worth trend.